Consolidated statement of financial position(Unit : 1 million won)
- Current assets
- Non-current assets
- Total assets
- Current liabilities
- Non-current liabilities
- Total liabilities
- Capital stock
- Capital surplus
- Other capital
- Cumulative amount of other
comprehensive income
- Retained earnings
- Total capital
- Total liabilities and capital
- 170,735
- 108,833
- 279,568
- 54,105
- 11,765
- 65,869
- 9,036
- 91,481
- (10,965)
- 69
- 124,156
- 213,698
- 279,568
- 61%
- 39%
- 100%
- 19%
- 4%
- 23%
- 3%
- 33%
- -4%
- 0%
- 44%
- 77%
- 100%
- 129,714
- 114,172
- 243,885
- 44,064
- 9,446
- 53,509
- 9,036
- 91,481
- (10,962)
- (204)
- 101,025
- 190,376
- 243,885
- 53%
- 47%
- 100%
- 18%
- 4%
- 22%
- 4%
- 38%
- -4%
- 0%
- 41%
- 78%
- 100%
- 131,190
- 103,038
- 234,228
- 57,124
- 9,693
- 66,817
- 8,727
- 76,930
- (10,962)
- (612)
- 93,327
- 167,411
- 234,228
- 56%
- 44%
- 100%
- 24%
- 4%
- 29%
- 4%
- 33%
- -5%
- 0%
- 40%
- 71%
- 100%
- 114,392
- 100,616
- 215,008
- 49,623
- 12,322
- 61,945
- 8,575
- 70,211
- (10,986)
- 199
- 85,063
- 153,063
- 215,008
- 53%
- 47%
- 100%
- 23%
- 6%
- 29%
- 4%
- 33%
- -5%
- 0%
- 40%
- 71%
- 100%
Consolidated statement of comprehensive income statement(Unit : 1 million won)
- Sales
- Cost of sales
- Gross profit on sales
- Sales and
management expenses
- Operating profit
- Other income
- Other expenses
- Financial income
- Financial expenses
- Net income before income
tax expense
- Corporate tax expense
- Current profit
- 330,584
- 164,484
- 166,101
- 132,291
- 33,810
- 453
- 164
- 8,964
- 6,988
- 36,075
- 8,756
- 27,319
- 21%
- 20%
- 23%
- 13%
- 89%
- -31%
- -86%
- 1%
- -34%
- 130%
- 57%
- 170%
- 272,455
- 137,616
- 134,840
- 116,957
- 17,882
- 654
- 1,205
- 8,896
- 10,528
- 15,700
- 5,571
- 10,129
- 17%
- 14%
- 20%
- 19%
- 29%
- -33%
- -59%
- 16%
- 49%
- 26%
- 77%
- 9%
- 232,744
- 120,398
- 112,346
- 98,443
- 13,903
- 978
- 2,929
- 7,675
- 7,063
- 12,421
- 3,154
- 9,267
- 7%
- 13%
- 0%
- -7%
- 123%
- -19%
- 289%
- -24%
- 104%
- -4%
- -6%
- -3%
- 218,216
- 106,397
- 111,819
- 105,590
- 6,228
- 1,201
- 752
- 10,058
- 3,456
- 12,958
- 3,373
- 9,585
- -13%
- -6%
- -18%
- -11%
- -67%
- 285%
- -34%
- 175%
- -72%
- 51%
- -40%
- 226%
Consolidated cash flow statement(Unit : 1 million won)
- Cash Flows from
operating Activities
- Cash flow due to
investment activities
- Cash flow due to
financial activities
- Net increase in cash and
cash equivalents
- Underlying cash and
cash equivalents
- Exchange rate
fluctuation effect
- Cash and cash equivalents
at the end of the term
- 35,725
- (33,208)
- (4,332)
- (1,814)
- 44,121
- (641)
- 41,666
- 7,520
- (31,597)
- 2,049
- (22,027)
- 17,928
- 1,644
- (2,455)
- 28,205
- (1,611)
- (6,381)
- 20,213
- 26,193
- (2,285)
- 44,121
- (23,747)
- 48,963
- (345)
- 24,870
- (4,658)
- (2,284)
- 17,928
- 51,952
- (50,573)
- (6,036)
- (4,657)
- 30,851
- (1)
- 26,193
- 40,075
- (61,087)
- 9,907
- (11,105)
- 5,116
- 1,331
- (4,658)
- 11,877
- 10,514
- (15,943)
- 6,448
- 25,735
- (1,332)
- 30,851
- (27,941)
- 26,567
- (9,319)
- (10,693)
- 16,824
- (1,014)
- 5,117